{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Experience Budget"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Experience Budget","index":0,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,1,1,10],[7,8,7,10],[2,1,2,10]]}
[]
[null,"Elora Fergus Winter Experience Development Program"]
[null,"Budget "]
[]
[]
[null,"Name of Business (Applicant): "]
[]
[{"$nulls":8},"To be submitted once project is completed. "]
[null,"Supplier Name","Product/service purchased (description)","Estimated Cost ","HST Paid","Total Paid","Winter Exp Dev. Program Contribution","Applicant Contribution","Invoice #","Invoice Date (DD-MM-YY)","Payment Reference Number (Cheque #, EFT #, or Receipt of payment #)"]
[{"$nulls":4},{"$f":"13/100*D10","v":0},{"$f":"SUM(D10:E10)","v":0}]
[{"$nulls":4},{"$f":"13/100*D11","v":0},{"$f":"SUM(D11:E11)","v":0}]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[{"$nulls":4},{"$f":"13/100*D21","v":0},0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,{"$f":"SUM(D23:E23)","v":0}]
[{"$nulls":4},{"$f":"13/100*D24","v":0},{"$f":"SUM(D24:E24)","v":0}]
[{"$nulls":4},0,0]
[{"$nulls":4},{"$f":"13/100*D26","v":0},0]
[{"$nulls":4},{"$f":"13/100*D27","v":0},0]
[{"$nulls":4},0,0]
[{"$nulls":4},0,0]
[null,null,null,{"$f":"SUM(D10:D29)","v":0},{"$f":"SUM(E10:E29)","v":0},{"$f":"SUM(D30:E30)","v":0},null,null,null,"TOTAL "]
[]
[]
[null," Submitted by Ultimate Recipient Authorized Representative:"]
[null,"Printed Name  "]
[null,"Signature  "]
[null,"Title"]
[null,"Date DD-MM-YYYY "]